{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Arkusz1","Kalkulator wynagrodzeń","Arkusz3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Arkusz1","index":0,"n_rows":21,"n_cols":14,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"b","5100","brutto",null,null,null,null,"pracownik:"]
[null,"c",{"$f":"J7","v":699.21},null,0,{"$f":"C4/C3","v":0.1371},null,null,"emerytalna ",{"$f":"C3*K4","v":497.76000000000005},9.7600000000000006E-2,13,null,{"$f":"C12/C3","v":0.70994509803921568}]
[null,"d",{"$f":"ROUNDDOWN(C3-C4,2)","v":4400.79},null,null,null,null,null,"rentowa",{"$f":"C3*K5","v":76.5},1.4999999999999999E-2,11]
[null,"e",{"$f":"C5*J11","v":396.0711},null,0,{"$f":"C6/C3","v":7.7660999999999994E-2},null,null,"chorobowa",{"$f":"C3*K6","v":124.95},2.4500000000000001E-2,9]
[null,"f",{"$f":"C5*J12","v":341.06122499999998},null,null,null,null,null,null,{"$f":"SUM(J4:J6)","v":699.21}]
[null,"g",111.25]
[null,"h",{"$f":"ROUNDDOWN(C3-C8-C4,0)","v":4289}]
[null,"i",{"$f":"((C9*J13)-46.33)","v":725.68999999999994}]
[null,"j",{"$f":"ROUNDDOWN(C10-C7,)","v":384},null,0,{"$f":"C11/C3","v":7.5294117647058817E-2},null,null,null,0.09]
[null,"k",{"$f":"ROUND(C3-C4-C6-C11,2)","v":3620.72},"netto",null,null,null,null,null,7.7499999999999999E-2]
[null,"l",{"$f":"J21","v":1051.1099999999999},null,null,null,null,null,null,0.18]
[null,"ł",{"$f":"C3+C13","v":6151.11}]
[null,null,null,null,null,null,null,null,"pracodawca:"]
[null,null,null,null,null,null,null,null,"emerytalna ",{"$f":"C$3*K16","v":497.76000000000005},9.7600000000000006E-2,1]
[null,null,null,null,null,null,null,null,"rentowa",{"$f":"C$3*K17","v":331.5},6.5000000000000002E-2,2]
[null,null,null,null,null,null,null,null,"wypadkowa",{"$f":"ROUND(C$3*K18,2)","v":91.8},1.7999999999999999E-2,3]
[null,null,null,null,null,null,null,null,"FP",{"$f":"ROUND(C$3*K19,2)","v":124.95},2.4500000000000001E-2,4]
[null,null,null,null,null,null,null,null,"FGŚP",{"$f":"ROUND(C$3*K20,2)","v":5.0999999999999996},1E-3,5]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J16:J20)","v":1051.1099999999999}]

{"sheet":"Kalkulator wynagrodzeń","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Arkusz3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}